| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1672 Plan, Randall K Estates |
| Property Type | Single Family |
| Price | $540,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,672.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.5% |
| Monthly Rent | $2,674 |
| Net Operating Income | $2,437 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$675 |
| Gross Rent Multiplier | 16.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,770 |
| Tax | $342 |
| HOA Fees | $75 |
| Insurance | $162 |
| Total Payment | $3,349 |