| Property Detail Name | Property Detail Value |
|---|---|
| Address | Everson Plan, Si Ellen Farms |
| Property Type | Single Family |
| Price | $836,900 |
| Price Change | -$14,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,473.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.9% |
| Monthly Rent | $3,242 |
| Net Operating Income | $2,991 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$1,802 |
| Gross Rent Multiplier | 21.5 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,263 |
| Tax | $530 |
| HOA Fees | $0 |
| Insurance | $251 |
| Total Payment | $5,044 |