| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5645 Carrington Pl, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $529,000 |
| Price Change | -$1,000 |
| Tax Assessed Value | $445,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,300.0 |
| Lot Area | 6098.4 |
| Lot Area Unit | SQFT |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.8% |
| Monthly Rent | $2,341 |
| Net Operating Income | $2,107 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$867 |
| Gross Rent Multiplier | 18.8 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,683 |
| Tax | $291 |
| HOA Fees | $75 |
| Insurance | $159 |
| Total Payment | $3,208 |