| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5667 Vantage Point Rd, Columbia, MD 21044 |
| Property Type | Townhouse |
| Price | $349,900 |
| Price Change | $0 |
| Tax Assessed Value | $331,167 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 4.0 |
| Living Area | 2,101.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 10.6% |
| Total ROI | 19.0% |
| Monthly Rent | $3,121 |
| Net Operating Income | $2,757 |
| Cap Rate | 9.5% |
| Monthly Cash Flow | $621 |
| Gross Rent Multiplier | 9.3 |
| Debt Service Coverage Ratio | 1.5 |
| Principal and Interest | $1,816 |
| Tax | $320 |
| HOA Fees | $247 |
| Insurance | $117 |
| Total Payment | $2,500 |