| Property Detail Name | Property Detail Value |
|---|---|
| Address | 570 Stonemoor Cir, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $4,900,000 |
| Price Change | -$100,000 |
| Tax Assessed Value | $2,295,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 10.0 |
| Living Area | 15,066.0 |
| Lot Area | 2.0 |
| Lot Area Unit | ACRES |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -29.9% |
| Monthly Rent | $5,238 |
| Net Operating Income | $3,560 |
| Cap Rate | 0.9% |
| Monthly Cash Flow | -$24,411 |
| Gross Rent Multiplier | 78.0 |
| Debt Service Coverage Ratio | 0.1 |
| Principal and Interest | $24,623 |
| Tax | $3,348 |
| HOA Fees | $208 |
| Insurance | $1,470 |
| Total Payment | $29,649 |