| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5755 Hemlock Dr SW #Sw, Grandville, MI 49418 |
| Property Type | Single Family |
| Price | $399,990 |
| Price Change | -$3,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 1,824.0 |
| Lot Area | 9583.2 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 3.3% |
| Total ROI | 11.6% |
| Monthly Rent | $3,106 |
| Net Operating Income | $2,966 |
| Cap Rate | 8.9% |
| Monthly Cash Flow | $219 |
| Gross Rent Multiplier | 10.7 |
| Debt Service Coverage Ratio | 1.5 |
| Principal and Interest | $2,020 |
| Tax | $727 |
| HOA Fees | $7 |
| Insurance | $133 |
| Total Payment | $2,887 |