| Property Detail Name | Property Detail Value |
|---|---|
| Address | 580 Hopewell Downs Dr, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $835,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $724,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,277.0 |
| Lot Area | 1.5397 |
| Lot Area Unit | ACRES |
| Year Built | 1998 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.7% |
| Monthly Rent | $4,480 |
| Net Operating Income | $4,202 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$517 |
| Gross Rent Multiplier | 15.5 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $4,148 |
| Tax | $571 |
| HOA Fees | $27 |
| Insurance | $251 |
| Total Payment | $4,997 |