| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5835 Sunset Maple Dr, Johns Creek, GA 30005 |
| Property Type | Single Family |
| Price | $900,000 |
| Price Change | $0 |
| Tax Assessed Value | $879,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 5,944.0 |
| Lot Area | 0.32 |
| Lot Area Unit | ACRES |
| Year Built | 1992 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.1% |
| Monthly Rent | $4,621 |
| Net Operating Income | $4,176 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$910 |
| Gross Rent Multiplier | 16.2 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $4,471 |
| Tax | $615 |
| HOA Fees | $175 |
| Insurance | $270 |
| Total Payment | $5,531 |