| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5893 Winland Hills Dr, Rancho Santa Fe, CA 92067 |
| Property Type | Single Family |
| Price | $15,495,000 |
| Price Change | -$1,500,000 |
| Tax Assessed Value | $12,420,638 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 9 |
| Bathrooms | 14.0 |
| Living Area | 17,332.0 |
| Lot Area | 2.66 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -37.3% |
| Total ROI | -28.5% |
| Monthly Rent | $5,756 |
| Net Operating Income | -$21 |
| Cap Rate | 0.0% |
| Monthly Cash Flow | -$96,250 |
| Gross Rent Multiplier | 224.3 |
| Debt Service Coverage Ratio | 0.0 |
| Principal and Interest | $79,578 |
| Tax | $16,651 |
| HOA Fees | $612 |
| Insurance | $5,165 |
| Total Payment | $102,006 |