| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3221 Birdwatcher Ave, North Las Vegas, NV 89084 |
| Property Type | Single Family |
| Price | $489,900 |
| Price Change | $0 |
| Tax Assessed Value | $438,866 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,738.0 |
| Lot Area | 6098.4 |
| Lot Area Unit | SQFT |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.2% |
| Monthly Rent | $2,791 |
| Net Operating Income | $2,585 |
| Cap Rate | 6.3% |
| Monthly Cash Flow | -$101 |
| Gross Rent Multiplier | 14.6 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,506 |
| Tax | $180 |
| HOA Fees | $59 |
| Insurance | $147 |
| Total Payment | $2,892 |