| Property Detail Name | Property Detail Value |
|---|---|
| Address | 25-49 Ua Nahele St, Hilo, HI 96720 |
| Property Type | Single Family |
| Price | $644,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $472,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,628.0 |
| Lot Area | 7799.0 |
| Lot Area Unit | SQFT |
| Year Built | 2009 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.2% |
| Monthly Rent | $2,639 |
| Net Operating Income | $2,446 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$775 |
| Gross Rent Multiplier | 20.3 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,076 |
| Tax | $145 |
| HOA Fees | $0 |
| Insurance | $193 |
| Total Payment | $3,414 |