| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6 Bona Vista Drive, Bow, NH 03304 |
| Property Type | Single Family |
| Price | $599,900 |
| Price Change | -$25,100 |
| Tax Assessed Value | $505,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 2.0 |
| Living Area | 2,205.0 |
| Lot Area | 1.12 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.9% |
| Total ROI | 3.4% |
| Monthly Rent | $3,742 |
| Net Operating Income | $3,542 |
| Cap Rate | 7.1% |
| Monthly Cash Flow | -$490 |
| Gross Rent Multiplier | 13.4 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $3,030 |
| Tax | $1,002 |
| HOA Fees | $0 |
| Insurance | $200 |
| Total Payment | $4,232 |