| Property Detail Name | Property Detail Value |
|---|---|
| Address | 600 Jones Rd, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $1,850,000 |
| Price Change | $0 |
| Tax Assessed Value | $249,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 5,000.0 |
| Lot Area | 1.0 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.9% |
| Monthly Rent | $6,531 |
| Net Operating Income | $5,976 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$4,584 |
| Gross Rent Multiplier | 23.6 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $9,296 |
| Tax | $1,264 |
| HOA Fees | $0 |
| Insurance | $555 |
| Total Payment | $11,115 |