| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6937 Graceful Cloud Ave, Henderson, NV 89011 |
| Property Type | Single Family |
| Price | $339,000 |
| Price Change | $0 |
| Tax Assessed Value | $236,723 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,426.0 |
| Lot Area | 2178.0 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.4% |
| Monthly Rent | $1,755 |
| Net Operating Income | $1,553 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$305 |
| Gross Rent Multiplier | 16.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,734 |
| Tax | $124 |
| HOA Fees | $100 |
| Insurance | $102 |
| Total Payment | $2,060 |