| Property Detail Name | Property Detail Value |
|---|---|
| Address | 601 Van Ness Ave APT 212, San Francisco, CA 94102 |
| Property Type | Condo |
| Price | $485,000 |
| Price Change | $0 |
| Tax Assessed Value | $504,594 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1 |
| Bathrooms | 1.0 |
| Living Area | 706.0 |
| Lot Area | 2.429 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.9% |
| Total ROI | 1.9% |
| Monthly Rent | $3,942 |
| Net Operating Income | $2,495 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$400 |
| Gross Rent Multiplier | 10.3 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,422 |
| Tax | $473 |
| HOA Fees | $1,285 |
| Insurance | $162 |
| Total Payment | $4,342 |