| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6020 Same Song Sq Unit 45, Columbia, MD 21044 |
| Property Type | Townhouse |
| Price | $345,000 |
| Price Change | -$14,500 |
| Tax Assessed Value | $299,033 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 1,144.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 0.3% |
| Total ROI | 8.7% |
| Monthly Rent | $2,512 |
| Net Operating Income | $2,124 |
| Cap Rate | 7.4% |
| Monthly Cash Flow | $18 |
| Gross Rent Multiplier | 11.4 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $1,790 |
| Tax | $316 |
| HOA Fees | $273 |
| Insurance | $115 |
| Total Payment | $2,494 |