| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1751 Ashburn Dr, North Las Vegas, NV 89032 |
| Property Type | Single Family |
| Price | $490,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $310,689 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,944.0 |
| Lot Area | 10018.8 |
| Lot Area Unit | SQFT |
| Year Built | 1997 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.1% |
| Monthly Rent | $2,757 |
| Net Operating Income | $2,598 |
| Cap Rate | 6.4% |
| Monthly Cash Flow | -$88 |
| Gross Rent Multiplier | 14.8 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,506 |
| Tax | $180 |
| HOA Fees | $12 |
| Insurance | $147 |
| Total Payment | $2,845 |