| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6026 Belcastro St, Las Vegas, NV 89113 |
| Property Type | Single Family |
| Price | $439,900 |
| Price Change | $0 |
| Tax Assessed Value | $270,794 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,668.0 |
| Lot Area | 5662.8 |
| Lot Area Unit | SQFT |
| Year Built | 2000 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.6% |
| Monthly Rent | $2,012 |
| Net Operating Income | $1,857 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$554 |
| Gross Rent Multiplier | 18.2 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,250 |
| Tax | $161 |
| HOA Fees | $23 |
| Insurance | $132 |
| Total Payment | $2,566 |