| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1510 Cliff Branch Dr, Henderson, NV 89014 |
| Property Type | Single Family |
| Price | $460,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $256,869 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,348.0 |
| Lot Area | 6534.0 |
| Lot Area Unit | SQFT |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.6% |
| Monthly Rent | $2,249 |
| Net Operating Income | $2,090 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$432 |
| Gross Rent Multiplier | 17.0 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,353 |
| Tax | $169 |
| HOA Fees | $21 |
| Insurance | $138 |
| Total Payment | $2,681 |