| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1205 High Altitude Ave, North Las Vegas, NV 89032 |
| Property Type | Single Family |
| Price | $470,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $472,166 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,379.0 |
| Lot Area | 6098.4 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.6% |
| Monthly Rent | $2,527 |
| Net Operating Income | $2,369 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$207 |
| Gross Rent Multiplier | 15.5 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,404 |
| Tax | $172 |
| HOA Fees | $17 |
| Insurance | $141 |
| Total Payment | $2,734 |