| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1504 Dreaming Shores Ct, Las Vegas, NV 89110 |
| Property Type | Single Family |
| Price | $380,000 |
| Price Change | $0 |
| Tax Assessed Value | $169,394 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,092.0 |
| Lot Area | 5227.2 |
| Lot Area Unit | SQFT |
| Year Built | 1994 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.7% |
| Monthly Rent | $1,712 |
| Net Operating Income | $1,598 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$485 |
| Gross Rent Multiplier | 18.5 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $1,944 |
| Tax | $139 |
| HOA Fees | $0 |
| Insurance | $114 |
| Total Payment | $2,197 |