| Property Detail Name | Property Detail Value |
|---|---|
| Address | 116 Persimmon Ct, Las Vegas, NV 89145 |
| Property Type | Single Family |
| Price | $450,000 |
| Price Change | $0 |
| Tax Assessed Value | $252,991 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,783.0 |
| Lot Area | 7840.8 |
| Lot Area Unit | SQFT |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.8% |
| Monthly Rent | $2,014 |
| Net Operating Income | $1,879 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$588 |
| Gross Rent Multiplier | 18.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,302 |
| Tax | $165 |
| HOA Fees | $0 |
| Insurance | $135 |
| Total Payment | $2,602 |