| Property Detail Name | Property Detail Value |
|---|---|
| Address | 605 Fairview Cir, Roswell, GA 30076 |
| Property Type | Townhouse |
| Price | $649,000 |
| Price Change | -$48,000 |
| Tax Assessed Value | $512,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 0.0 |
| Lot Area | 2308.68 |
| Lot Area Unit | SQFT |
| Year Built | 2020 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.7% |
| Monthly Rent | $3,244 |
| Net Operating Income | $2,839 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$828 |
| Gross Rent Multiplier | 16.7 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,224 |
| Tax | $443 |
| HOA Fees | $210 |
| Insurance | $195 |
| Total Payment | $4,072 |