| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2632 Wooly Rose Ave, Las Vegas, NV 89106 |
| Property Type | Single Family |
| Price | $350,000 |
| Price Change | $0 |
| Tax Assessed Value | $244,686 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,554.0 |
| Lot Area | 3484.8 |
| Lot Area Unit | SQFT |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.8% |
| Monthly Rent | $1,851 |
| Net Operating Income | $1,636 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$282 |
| Gross Rent Multiplier | 15.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,790 |
| Tax | $128 |
| HOA Fees | $110 |
| Insurance | $105 |
| Total Payment | $2,133 |