| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2323 Pinto Ln, Las Vegas, NV 89107 |
| Property Type | Single Family |
| Price | $10,000,000 |
| Price Change | $0 |
| Tax Assessed Value | $2,506,286 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 7.0 |
| Living Area | 8,763.0 |
| Lot Area | 1.0 |
| Lot Area Unit | ACRES |
| Year Built | 2016 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -30.0% |
| Monthly Rent | $7,736 |
| Net Operating Income | $4,736 |
| Cap Rate | 0.6% |
| Monthly Cash Flow | -$49,918 |
| Gross Rent Multiplier | 107.7 |
| Debt Service Coverage Ratio | 0.1 |
| Principal and Interest | $50,987 |
| Tax | $3,667 |
| HOA Fees | $0 |
| Insurance | $3,000 |
| Total Payment | $57,654 |