| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5489 Nickel Ridge Way, Las Vegas, NV 89122 |
| Property Type | Single Family |
| Price | $335,000 |
| Price Change | $0 |
| Tax Assessed Value | $256,891 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,484.0 |
| Lot Area | 3920.4 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.5% |
| Monthly Rent | $1,890 |
| Net Operating Income | $1,643 |
| Cap Rate | 5.9% |
| Monthly Cash Flow | -$193 |
| Gross Rent Multiplier | 14.8 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,713 |
| Tax | $123 |
| HOA Fees | $146 |
| Insurance | $101 |
| Total Payment | $2,083 |