| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7165 Madonna Dr, Sunrise Manor, NV 89156 |
| Property Type | Single Family |
| Price | $650,000 |
| Price Change | $0 |
| Tax Assessed Value | $368,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,469.0 |
| Lot Area | 7405.2 |
| Lot Area Unit | SQFT |
| Year Built | 1999 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.4% |
| Monthly Rent | $2,510 |
| Net Operating Income | $2,265 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$1,239 |
| Gross Rent Multiplier | 21.6 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,266 |
| Tax | $238 |
| HOA Fees | $50 |
| Insurance | $195 |
| Total Payment | $3,749 |