| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6824 Mesita Ave, Las Vegas, NV 89122 |
| Property Type | Single Family |
| Price | $380,000 |
| Price Change | $0 |
| Tax Assessed Value | $248,549 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,601.0 |
| Lot Area | 1742.4 |
| Lot Area Unit | SQFT |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.0% |
| Monthly Rent | $2,092 |
| Net Operating Income | $1,832 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$251 |
| Gross Rent Multiplier | 15.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,944 |
| Tax | $139 |
| HOA Fees | $146 |
| Insurance | $114 |
| Total Payment | $2,343 |