| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6877 Painted Morning Ave, Las Vegas, NV 89142 |
| Property Type | Single Family |
| Price | $496,500 |
| Price Change | $0 |
| Tax Assessed Value | $457,074 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 2,623.0 |
| Lot Area | 4791.6 |
| Lot Area Unit | SQFT |
| Year Built | 2017 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.1% |
| Monthly Rent | $2,564 |
| Net Operating Income | $2,385 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$336 |
| Gross Rent Multiplier | 16.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,539 |
| Tax | $182 |
| HOA Fees | $30 |
| Insurance | $149 |
| Total Payment | $2,900 |