| Property Detail Name | Property Detail Value |
|---|---|
| Address | 614 Lakeshore Cove Dr #19, Fort Oglethorpe, GA 30742 |
| Property Type | Single Family |
| Price | $765,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 3,835.0 |
| Lot Area | 0.25 |
| Lot Area Unit | ACRES |
| Year Built | 2023 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.9% |
| Monthly Rent | $3,846 |
| Net Operating Income | $3,588 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$496 |
| Gross Rent Multiplier | 16.6 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,721 |
| Tax | $363 |
| HOA Fees | $28 |
| Insurance | $230 |
| Total Payment | $4,342 |