| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6140 La Granada, Rancho Santa Fe, CA 92067 |
| Property Type | Single Family |
| Price | $3,995,000 |
| Price Change | $0 |
| Tax Assessed Value | $2,403,401 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 4.0 |
| Living Area | 3,062.0 |
| Lot Area | 0.27999999999999997 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -27.6% |
| Total ROI | -18.8% |
| Monthly Rent | $7,759 |
| Net Operating Income | $6,427 |
| Cap Rate | 1.9% |
| Monthly Cash Flow | -$18,383 |
| Gross Rent Multiplier | 42.9 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $20,517 |
| Tax | $4,293 |
| HOA Fees | $0 |
| Insurance | $1,332 |
| Total Payment | $26,142 |