| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4947 Calmness Ct, North Las Vegas, NV 89031 |
| Property Type | Single Family |
| Price | $325,000 |
| Price Change | $0 |
| Tax Assessed Value | $188,191 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 3.0 |
| Living Area | 1,171.0 |
| Lot Area | 2178.0 |
| Lot Area Unit | SQFT |
| Year Built | 1999 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.8% |
| Monthly Rent | $1,681 |
| Net Operating Income | $1,413 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$368 |
| Gross Rent Multiplier | 16.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,662 |
| Tax | $119 |
| HOA Fees | $170 |
| Insurance | $98 |
| Total Payment | $2,049 |