| Property Detail Name | Property Detail Value |
|---|---|
| Address | 620 Oakstone Way, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $580,000 |
| Price Change | -$20,000 |
| Tax Assessed Value | $465,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,255.0 |
| Lot Area | 0.743 |
| Lot Area Unit | ACRES |
| Year Built | 1974 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.7% |
| Monthly Rent | $3,284 |
| Net Operating Income | $3,110 |
| Cap Rate | 6.4% |
| Monthly Cash Flow | -$167 |
| Gross Rent Multiplier | 14.7 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,881 |
| Tax | $396 |
| HOA Fees | $0 |
| Insurance | $174 |
| Total Payment | $3,451 |