| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6204 Clapham Ln, Johns Creek, GA 30097 |
| Property Type | Townhouse |
| Price | $677,000 |
| Price Change | -$14,000 |
| Tax Assessed Value | $557,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 3,108.0 |
| Lot Area | 3049.2 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.3% |
| Monthly Rent | $3,210 |
| Net Operating Income | $2,662 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$1,164 |
| Gross Rent Multiplier | 17.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,363 |
| Tax | $463 |
| HOA Fees | $345 |
| Insurance | $203 |
| Total Payment | $4,374 |