| Property Detail Name | Property Detail Value |
|---|---|
| Address | 625 Brandenburgh Way, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $1,500,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $887,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 6.0 |
| Living Area | 6,674.0 |
| Lot Area | 0.6890000000000001 |
| Lot Area Unit | ACRES |
| Year Built | 2012 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.6% |
| Monthly Rent | $6,606 |
| Net Operating Income | $6,156 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$2,407 |
| Gross Rent Multiplier | 18.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $7,538 |
| Tax | $1,025 |
| HOA Fees | $0 |
| Insurance | $450 |
| Total Payment | $9,013 |