| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6288 Clapham Ln, Johns Creek, GA 30097 |
| Property Type | Townhouse |
| Price | $659,900 |
| Price Change | -$10,000 |
| Tax Assessed Value | $560,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 3,090.0 |
| Lot Area | 3484.8 |
| Lot Area Unit | SQFT |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.1% |
| Monthly Rent | $3,488 |
| Net Operating Income | $2,945 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$784 |
| Gross Rent Multiplier | 15.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,278 |
| Tax | $451 |
| HOA Fees | $345 |
| Insurance | $198 |
| Total Payment | $4,272 |