| Property Detail Name | Property Detail Value |
|---|---|
| Address | 630 Hillcrest Avenue, Kent, WA 98030 |
| Property Type | Single Family |
| Price | $725,000 |
| Price Change | $0 |
| Tax Assessed Value | $594,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,620.0 |
| Lot Area | 0.2645 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.1% |
| Monthly Rent | $3,340 |
| Net Operating Income | $3,098 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$738 |
| Gross Rent Multiplier | 18.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,341 |
| Tax | $495 |
| HOA Fees | $0 |
| Insurance | $242 |
| Total Payment | $4,078 |