| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6307 Red Cedar Pl, Baltimore, MD 21209 |
| Property Type | Single Family |
| Price | $500,000 |
| Price Change | $0 |
| Tax Assessed Value | $339,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 4.0 |
| Living Area | 2,407.0 |
| Lot Area | 1605.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.2% |
| Total ROI | -12.1% |
| Monthly Rent | $2,639 |
| Net Operating Income | $1,817 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$1,680 |
| Gross Rent Multiplier | 15.8 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,563 |
| Tax | $934 |
| HOA Fees | $655 |
| Insurance | $167 |
| Total Payment | $4,319 |