| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6314 El Apajo, Rancho Santa Fe, CA 92067 |
| Property Type | Single Family |
| Price | $15,995,000 |
| Price Change | -$993,000 |
| Tax Assessed Value | $9,935,775 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 10 |
| Bathrooms | 17.0 |
| Living Area | 21,805.0 |
| Lot Area | 4.71 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.5% |
| Total ROI | -10.7% |
| Monthly Rent | $52,672 |
| Net Operating Income | $47,340 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$51,994 |
| Gross Rent Multiplier | 25.3 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $82,146 |
| Tax | $17,188 |
| HOA Fees | $0 |
| Insurance | $5,332 |
| Total Payment | $104,666 |