| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6320 Halcyon Garden Dr, Alpharetta, GA 30005 |
| Property Type | Single Family |
| Price | $1,249,000 |
| Price Change | -$50,990 |
| Tax Assessed Value | $690,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 3,059.0 |
| Lot Area | 6534.0 |
| Lot Area Unit | SQFT |
| Year Built | 2022 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.0% |
| Monthly Rent | $5,277 |
| Net Operating Income | $4,667 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$2,296 |
| Gross Rent Multiplier | 19.7 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $6,276 |
| Tax | $687 |
| HOA Fees | $235 |
| Insurance | $375 |
| Total Payment | $7,573 |