| Property Detail Name | Property Detail Value |
|---|---|
| Address | 635 Arncliffe Ct, Johns Creek, GA 30005 |
| Property Type | Single Family |
| Price | $485,000 |
| Price Change | $0 |
| Tax Assessed Value | $452,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,856.0 |
| Lot Area | 10062.36 |
| Lot Area Unit | SQFT |
| Year Built | 1997 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.2% |
| Monthly Rent | $2,443 |
| Net Operating Income | $2,212 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$579 |
| Gross Rent Multiplier | 16.5 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,460 |
| Tax | $331 |
| HOA Fees | $85 |
| Insurance | $146 |
| Total Payment | $3,022 |