| Property Detail Name | Property Detail Value |
|---|---|
| Address | 635 Crab Orchard Dr, Roswell, GA 30076 |
| Property Type | Single Family |
| Price | $540,000 |
| Price Change | $15,000 |
| Tax Assessed Value | $405,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,432.0 |
| Lot Area | 0.4122 |
| Lot Area Unit | ACRES |
| Year Built | 1983 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.3% |
| Monthly Rent | $2,970 |
| Net Operating Income | $2,808 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$300 |
| Gross Rent Multiplier | 15.2 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,739 |
| Tax | $369 |
| HOA Fees | $0 |
| Insurance | $162 |
| Total Payment | $3,270 |