| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6350 Spinnaker Ln, Alpharetta, GA 30005 |
| Property Type | Single Family |
| Price | $1,475,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $640,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 3,315.0 |
| Lot Area | 6163.74 |
| Lot Area Unit | SQFT |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.0% |
| Monthly Rent | $3,941 |
| Net Operating Income | $3,258 |
| Cap Rate | 2.7% |
| Monthly Cash Flow | -$5,162 |
| Gross Rent Multiplier | 31.2 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $7,412 |
| Tax | $1,008 |
| HOA Fees | $240 |
| Insurance | $443 |
| Total Payment | $9,103 |