| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6393 W Rockburn Hill Rd, Elkridge, MD 21075 |
| Property Type | Single Family |
| Price | $2,500,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 3.0 |
| Living Area | 5,864.0 |
| Lot Area | 22.22 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -26.5% |
| Total ROI | -20.4% |
| Monthly Rent | $4,080 |
| Net Operating Income | $3,247 |
| Cap Rate | 1.6% |
| Monthly Cash Flow | -$11,032 |
| Gross Rent Multiplier | 51.1 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $11,991 |
| Tax | $2,288 |
| HOA Fees | $0 |
| Insurance | $833 |
| Total Payment | $15,112 |