| Property Detail Name | Property Detail Value |
|---|---|
| Address | 64 Maple St, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $1,725,000 |
| Price Change | $0 |
| Tax Assessed Value | $150,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 3,850.0 |
| Lot Area | 0.27299999999999996 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.4% |
| Monthly Rent | $5,931 |
| Net Operating Income | $5,413 |
| Cap Rate | 3.8% |
| Monthly Cash Flow | -$4,434 |
| Gross Rent Multiplier | 24.2 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $8,668 |
| Tax | $1,179 |
| HOA Fees | $0 |
| Insurance | $518 |
| Total Payment | $10,365 |