| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6431 Meadowbrush Cir, San Diego, CA 92130 |
| Property Type | Single Family |
| Price | $3,950,000 |
| Price Change | $0 |
| Tax Assessed Value | $2,135,421 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 5.0 |
| Living Area | 4,194.0 |
| Lot Area | 10454.4 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -28.4% |
| Total ROI | -19.6% |
| Monthly Rent | $7,432 |
| Net Operating Income | $5,826 |
| Cap Rate | 1.8% |
| Monthly Cash Flow | -$18,705 |
| Gross Rent Multiplier | 44.3 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $20,286 |
| Tax | $4,245 |
| HOA Fees | $289 |
| Insurance | $1,317 |
| Total Payment | $26,137 |