| Property Detail Name | Property Detail Value |
|---|---|
| Address | 646 Nebraska Ave APT 6, Long Beach, CA 90802 |
| Property Type | Condo |
| Price | $400,000 |
| Price Change | $10,000 |
| Tax Assessed Value | $389,674 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 800.0 |
| Lot Area | 6744.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.2% |
| Total ROI | 1.5% |
| Monthly Rent | $2,547 |
| Net Operating Income | $2,064 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$483 |
| Gross Rent Multiplier | 13.1 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,076 |
| Tax | $471 |
| HOA Fees | $350 |
| Insurance | $133 |
| Total Payment | $3,030 |