| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6466 Hollis St Unit 334, Emeryville, CA 94608 |
| Property Type | Condo |
| Price | $675,000 |
| Price Change | $0 |
| Tax Assessed Value | $517,643 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 3.0 |
| Living Area | 1,360.0 |
| Lot Area | 1.07 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.1% |
| Total ROI | -1.0% |
| Monthly Rent | $3,805 |
| Net Operating Income | $3,180 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$916 |
| Gross Rent Multiplier | 14.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,410 |
| Tax | $686 |
| HOA Fees | $400 |
| Insurance | $225 |
| Total Payment | $4,721 |