| Property Detail Name | Property Detail Value |
|---|---|
| Address | 648 Newman Dr, South San Francisco, CA 94080 |
| Property Type | Single Family |
| Price | $1,680,000 |
| Price Change | $282,000 |
| Tax Assessed Value | $305,975 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 3.0 |
| Living Area | 1,765.0 |
| Lot Area | 4950.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.0% |
| Total ROI | -5.8% |
| Monthly Rent | $7,000 |
| Net Operating Income | $6,510 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$3,628 |
| Gross Rent Multiplier | 20.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $8,486 |
| Tax | $1,652 |
| HOA Fees | $0 |
| Insurance | $490 |
| Total Payment | $10,628 |