| Property Detail Name | Property Detail Value |
|---|---|
| Address | 65 Sloan St #2, Roswell, GA 30075 |
| Property Type | Townhouse |
| Price | $925,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $725,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 2,742.0 |
| Lot Area | 1045.44 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.9% |
| Monthly Rent | $3,660 |
| Net Operating Income | $3,082 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$2,145 |
| Gross Rent Multiplier | 21.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,595 |
| Tax | $632 |
| HOA Fees | $300 |
| Insurance | $278 |
| Total Payment | $5,805 |